Rating Rationale
November 30, 2022 | Mumbai
Nmdc Limited
Ratings Reaffirmed; Rupee Term Loan rating downgraded to ‘CRISIL AA’; continues on 'Watch Negative'
 
Rating Action
Total Bank Loan Facilities RatedRs.10500 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Long Term RatingCRISIL AA/Watch Negative (Downgraded from ‘CRISIL AAA’; Continues on 'Rating Watch with Negative Implications')
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings on the fund-based and non-fund-based facilities of Nmdc Limited (NMDC), whereas rating on the rupee term loan (RTL) has been downgraded to ‘CRISIL AA from ‘CRISIL AAA’ while continues to be on ‘Rating Watch with Negative Implications’.

 

The ratings for fund-based and non-fund-based facilities of NMDC continue to factor in the strong business risk profile of NMDC as the largest iron ore producer in the country, high profitability stemming from low cost of production (COP), and the strong financial risk and liquidity profiles. The ratings also reflect the strategic importance of the company to the Government of India (GoI), also mirrored in the majority holding by GoI and the Navratna status. This also provides the company preferential treatment under the amended Mines and Mineral (Development & Regulation) (MMDR) Act. However, the business remains susceptible to inherent cyclicality in the steel industry.

 

The RTL facility has been extended for the steel plant, which is being transferred to the new demerged entity, namely NMDC Steel Ltd (NSL). The rating on the RTL has been downgraded as the demerger of the steel plant to the new entity has received all the requisite approvals and has become effective from October 13, 2022. NSL will mirror the shareholding structure of NMDC, and according to the Scheme of Arrangement, all assets and liabilities related to the steel plant (including the RTL) stands to be transferred to NSL, without any linkages to NMDC. While the process of transferring all assets and liabilities related to the steel plant to NSL is underway, NMDC has deconsolidated the said assets from its balance-sheet as per latest financials from September 30, 2022. Also, CRISIL Ratings understands that the process of transferring the RTL facility from NMDC to NSL, by the concerned bank, is underway.

 

The rating on the RTL is to be driven by the standalone credit risk profile of the new entity (NSL), along with any potential support from GoI. CRISIL Ratings believes the credit risk profile of the new entity will be weaker than that of NMDC as the steel plant is yet to commission (expected to commission by March 2023) and will take time to ramp-up and stabilise operations, which could lead to losses in the initial stages. Also, the intent of GoI to divest its majority stake in the new entity to a strategic partner, could dilute its importance to GoI.

 

The rating on the RTL remains on ‘Watch with Negative Implications’, as CRISIL Ratings is in the process of evaluating the strength of linkages of NSL with GoI along with clarity on the extent of need-based support to be provided by GoI to NSL. Clarity on the said aspects is critical for resolution of the watch and is awaited.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of NMDC and its subsidiaries, associates and joint ventures. This is because all the entities are under a common management with strong business and financial linkages.

 

CRISIL Ratings has also applied its criteria for notching-up standalone ratings of entities based on government support. CRISIL Ratings believes NMDC will receive support from GoI in case of any exigency, considering its strategic importance and the majority ownership (61%).

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong business risk profile as the largest iron ore producer in the country

NMDC is the largest iron ore producer in India, with an average annual production capacity of 51.8 million tonne (MT). Annual production was 42 MT in fiscal 2022, against 32-35 MT recorded over the four fiscals through March 2021, after operations resumed at the Donimalai mine. In fiscal 2022, the company accounted for around 18% of total iron ore production in India.

 

NMDC has seven iron ore mining leases (five in Chhattisgarh and two in Karnataka) with total reserves of 1,776 MT, providing high revenue visibility with mining life of over three decades. The company has environment clearances for all the mines, and long-term validity of licenses (till 2035-38) for six of the seven mines. The license for the Kumaraswamy mine in Karnataka, was recently renewed and is valid till October 2042. NMDC plans to increase its production and evacuation capacity to around 67 MT by fiscal 2025.

 

  • Healthy operating profitability

NMDC has reported a healthy operating margin of 50-60% over fiscals 2018-2021, supported by its stable and low-cost mining operations. It is among the lowest cost producers globally with COP (excluding statutory taxes and levies) of around Rs 1,000 per tonne. The company earns a higher realisation on per tonne of iron ore as compared with industry average due to better ore quality with iron content of 63-65%, also among the highest grades. Thus, low COP and healthy realisations (Rs 6,298 per tonne in fiscal 2022 and Rs 4,581 per tonne in fiscal 2021) support the high operating profitability (earnings before interest, tax, depreciation and amortisation {EBITDA} of Rs 3,102 per tonne in fiscal 2022 and Rs 2,643 per tonne in fiscal 2021) and strong cash accrual.

 

That said, as per the amended MMDR Act, 2021, NMDC has been paying a premium of 22.5% of the average selling price (in addition to existing iron ore royalty payout of 15%) on all its mines from fiscal 2022. Hence, EBITDA margin moderated to around 49% in fiscal 2022, from 57% in fiscal 2021, yet remained healthy.

 

Subsequently, on May 21, 2022, to increase domestic supply, GoI hiked the export duty on iron ore to 50% from 30% earlier and imposed an export duty of 45% on iron pellets. Since the duty imposition, NMDC has reduced its iron ore prices (fines) by more than 40%, mainly due to increase in domestic supply. Operating margin contracted to 34% in the first half of fiscal 2023 (EBITDA per tonne of Rs 1,683). Though, the prices are expected to remain lower in fiscal 2023 over previous fiscal on the back of expectation of healthy domestic supply, the prices have witnessed some stabilisation since July 2022 with improved domestic demand. Further, on November 19, 2022, GoI reversed the export duty on iron ore and pellets to levels prior to May 21, 2022, which could result in increased demand for iron ore and support realisation and thus will be a key monitorable. That said, realisations are likely to remain healthy. Expected growth in volume by NMDC will also support cash accrual. Hence, accrual is likely to remain robust going forward.

 

  • Majority ownership by and significant strategic importance to GoI, resulting in low regulatory risk

NMDC is majority held by GoI (61%) and under the administrative control of the Ministry of Steel. High strategic importance to GoI is also reflected in the Navratna status and leading position of the company in the domestic iron ore industry, as iron ore is a key raw material for steel production. Being a public sector enterprise (PSE), NMDC receives preferential treatment under the amended MMRD Act, 2021. The Act permits special powers to the government to allocate mines and renew mining licences of PSEs.

 

  • Strong financial risk profile supported by net cash position

Capital structure and debt protection metrics are healthy, aided by strong networth, absence of any significant long-term debt and moderate operating cash accrual and cash balance, resulting in net cash position over the years. Gearing and total outside liabilities to tangible networth ratios were 0.10 (0.07 time in fiscal 2021) and 0.29 time (0.24 time), respectively, as on March 31, 2022, and are likely to be below 0.1 and 0.3 time, respectively, in the medium term. Net cash accrual to total debt ratio was 1.54 times for fiscal 2022, against 2.11 times the previous fiscal.

 

Weaknesses:

  • Susceptibility to inherent cyclicality in the steel sector

Iron ore is the key raw material for steel production, which is an inherently cyclical industry. NMDC sells around 70% of its iron ore to three counterparties: Rashtriya Ispat Nigam Ltd, JSW Steel Ltd and Arcelormittal Nippon Steel India Ltd (erstwhile Essar Steel Ltd) (CRISIL AA-/CCR AA-/Stable/CRISIL A1+). This makes NMDC vulnerable to decline in demand or realisations during a downturn in the steel industry and could in turn impact the volume and operating cash flow. However, low COP and high ore quality offer some cushion against the offtake risk.

 

  • Credit profile of steel business under NSL to be weaker than mining; demerger effective from October 13, 2022

NMDC is setting up a greenfield steel plant with annual capacity of 3 MT in Chhattisgarh, which is to be commissioned by the end of fiscal 2023. While the project is being funded primarily through internal accrual with debt of only Rs 5000 crore (Rs 2,073 crore of project debt remains unutilised as on November 17, 2022), time and cost overruns have resulted in higher per tonne project cost, vis-à-vis the industry average. The steel business may have a weaker credit profile than the mining business, as besides project risk, the plant will take time to ramp-up and stabilise operations post commissioning. Also, the steel business may witness lower profitability than the iron ore mining business, and lower returns on account of higher-than-expected per tonne capital employed, though per tonne debt will be low compared to industry peers.


The steel plant is to be demerged into a separate company called NSL and as per the Scheme of Arrangement, the RTL and all the other all assets and liabilities related to the steel plant are deemed to be transferred to NSL. The same is expected to be completed by December 2022, post which NSL will be listed on the stock exchange. The plant is expected to be commissioned by the end of fiscal 2023 and operations are slated to commence from fiscal 2024. Timely commissioning of the steel plant and clarity on the extent of need-based support to be provided by GoI to NSL will be key monitorables.

Liquidity: Superior

Liquidity is supported by healthy cash accrual (despite significant dividend payout and capital expenditure [capex] incurred over the years), low bank limit utilisation and no major term debt. Cash accrual is projected at Rs 3000-3200 crore in fiscal 2023 (around Rs 4300 crore in fiscal 2022), against negligible term debt. Annual capex of Rs 1,500-2,000 crore (excluding for the steel plant) earmarked for expanding iron ore capacity in fiscal 2023, is expected to be funded through internal accrual. As on November 17, 2022, total cash and bank balance stood at Rs 8,062 crore, with net cash at Rs 2,788 crore.

Outlook for fund-based and non-fund-based facilities: Stable

CRISIL Ratings believes NMDC will maintain its leading market position in the domestic iron industry and continue to benefit from its low COP, resulting in healthy cash accrual.

Rating Sensitivity factors

Downward factors for fund- and non-fund-based facilities

  • Significant decline in production or operating margin, leading to material deterioration in cash accrual
  • Any major debt-funded capex weakening the capital structure
  • Reduction in GoI holding to less than 51% resulting in diluted importance to the central government

 

Upward factors for RTL facility

  • Commissioning of the steel plant without any material cost overruns or any material delay beyond end of fiscal 2023, under the new demerged entity, NSL
  • Timely ramp up and stabilisation of operations of the steel plant with healthy utilisation rates and operating margins supporting high free cash generation and strong capital structure
  • Strong support philosophy of the parent towards the new demerged entity, NSL, along with shareholding of not less than 51%

 

Downward factors for RTL facility

  • Reduction in GoI holding to less than 51% in the demerged entity
  • Delay in the commissioning of the steel plant
  • Change in the support philosophy of GoI towards the new demerged entity, NSL

About the Company

NMDC, incorporated in 1958, is a Navaratna PSE primarily involved in iron ore mining. It is under the administrative control of the Ministry of Steel, GoI. It has seven operational iron ore mining leases: five in Chhattisgarh and two in Karnataka. NMDC is listed on the Bombay Stock Exchange and National Stock Exchange. Its market capitalisation stood at Rs 35,856 crore as on August 30, 2022.

Key Financial Indicators (Consolidated)

Particulars

Unit

2022

2021

Operating income

Rs crore

25,882

15,370

Profit after tax (PAT)

Rs crore

9,391

6,247

PAT margin

%

36.3

40.6

Adjusted debt/adjusted networth

Times

0.10

0.07

Interest coverage

Times

322

522.89

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the ‘Annexure – Details of Instrument’ in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities – including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Fund-Based Facilities

NA

NA

NA

3300

NA

CRISIL AAA/Stable

NA

Non-Fund Based Limit

NA

NA

NA

2700

NA

CRISIL A1+

NA

Rupee Term Loan

NA

MCLR-6M +0.15%

Mar-30

4500

NA

CRISIL AA/Watch Negative

 

Annexure – List of entities consolidated

Names of entities consolidated

Consolidation approach

Rationale for consolidation

NMDC Power Ltd

Full

Significant managerial, operational and financial linkages

J&K Mineral Development Corporation Ltd

Full

Karnataka Vijaynagar Steel Ltd

Full

Jharkhand Kolhan Steel Ltd

Full

NMDC CSR Foundation

Full

Bastar Railways Pvt Ltd

Equity method

NMDC SAIL Ltd

Equity method

NMDC CMDC Ltd

Equity method

Jharkhand Mineral Development Corporation Ltd

Equity method

International Coal Ventures (Pvt) Ltd

Equity method

Krishnapatnam7 Railway Company Ltd

Equity method

Chhattisgarh Mega Steel Ltd

Equity method

Neelanchal Ispat Nigam Ltd

Equity method

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 7800.0 CRISIL AA/Watch Negative,CRISIL AAA/Stable 01-09-22 CRISIL AAA/Watch Negative,CRISIL AAA/Stable 26-10-21 CRISIL AAA/Watch Negative,CRISIL AAA/Stable   --   -- --
      -- 03-06-22 CRISIL AAA/Watch Negative,CRISIL AAA/Stable   --   --   -- --
      -- 07-03-22 CRISIL AAA/Watch Negative,CRISIL AAA/Stable   --   --   -- --
      -- 24-01-22 CRISIL AAA/Watch Negative,CRISIL AAA/Stable   --   --   -- --
Non-Fund Based Facilities ST 2700.0 CRISIL A1+ 01-09-22 CRISIL A1+ 26-10-21 CRISIL A1+   --   -- --
      -- 03-06-22 CRISIL A1+   --   --   -- --
      -- 07-03-22 CRISIL A1+   --   --   -- --
      -- 24-01-22 CRISIL A1+   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 3000 State Bank of India CRISIL AAA/Stable
Fund-Based Facilities 5 YES Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 195 ICICI Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 50 IndusInd Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 50 State Bank of India CRISIL AAA/Stable
Non-Fund Based Limit 700 IndusInd Bank Limited CRISIL A1+
Non-Fund Based Limit 700 State Bank of India CRISIL A1+
Non-Fund Based Limit 500 YES Bank Limited CRISIL A1+
Non-Fund Based Limit 800 ICICI Bank Limited CRISIL A1+
Rupee Term Loan 4500 State Bank of India CRISIL AA/Watch Negative

This Annexure has been updated on 30-Nov-22 in line with the lender-wise facility details as on 25-Oct-21 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Mining Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Juhi Chhabria
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Juhi.Chhabria@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html